▸Cost of equity: 10.00% (CAPM)
- The risk-free rate contributes 4.50% and the beta-adjusted risk premium adds 5.50%.
- A beta of 1.10 is close to 1.0, meaning the stock moves broadly in line with the market.
- A cost of equity of 10.00% is used as the discount rate for equity cash flows in DCF valuations and as an input to WACC.
Next stepUse this figure as the equity component in a WACC calculation, weighting it by the proportion of equity in the capital structure.