▸ROCE is 15.38% - good capital efficiency.
- Your ROCE of 15.38% is good - for every $1 of capital deployed, the business earns $0.1538 in operating profit.
- After applying your 21.0% tax rate, NOPAT is $3,950,000, giving an after-tax ROCE of 12.15%.
- ROCE (15.38%) exceeds WACC (8%), meaning the business is creating economic value - each dollar invested earns more than the cost of that capital.
- Capital employed is $32,500,000. To lift ROCE by 1 percentage point without adding capital, EBIT would need to increase by $325,000.
Next stepCompare your ROCE against sector peers and your own WACC. A sustained ROCE above WACC over several periods is the strongest signal that management is creating shareholder value.